*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit40.9740.0034.5931.6832.4812.706.497.538.0310.43
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit3.913.702.582.922.330.780.300.550.670.81
每股息税前利润limitlimitlimitlimitlimitlimit3.152.961.882.272.330.780.300.550.670.81
稀释每股收益limitlimitlimitlimitlimitlimit2.141.981.191.521.560.470.190.350.460.55
扣非每股收益limitlimitlimitlimitlimitlimit2.132.011.301.501.540.580.190.350.420.57
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit0.97-0.383.261.42------------
每股经营现金流limitlimitlimitlimitlimitlimit1.850.363.792.46------------
每股现金limitlimitlimitlimitlimitlimit2.832.772.973.523.522.973.973.193.203.52
每股股息limitlimitlimitlimitlimitlimit0.780.800.750.700.710.37--0.34--0.37
每股账面价值limitlimitlimitlimitlimitlimit24.1623.3421.1920.3020.3021.1919.9719.5020.1920.30
每股有形账面价值limitlimitlimitlimitlimitlimit23.6122.8020.7719.9719.9720.7719.5919.1619.8319.97
每股总债务limitlimitlimitlimitlimitlimit0.412.230.260.230.230.260.230.221.100.23
月末股价limitlimitlimitlimitlimitlimit26.2528.7028.7028.7028.7028.7028.7028.7028.7028.70
财务比率年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit9.198.385.347.367.719.133.697.189.3010.97
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit8.456.823.945.207.596.742.574.886.547.75
资产收益率 ROA %limitlimitlimitlimitlimitlimit6.295.583.545.105.466.182.595.246.657.71
有形股本回报率 %limitlimitlimitlimitlimitlimit9.418.585.467.497.859.313.767.319.4611.15
有形资产收益率 %limitlimitlimitlimitlimitlimit6.405.673.595.165.536.262.635.316.737.80
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit17.1914.9610.0614.4515.0618.977.7414.8717.0520.89
已动用资本回报率 %limitlimitlimitlimitlimitlimit12.6211.637.8410.2210.7013.865.4510.3012.4714.98
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit15.396.27-14.70-6.24-6.24-14.70-14.88-14.17-4.69-6.24
资本回报率 %limitlimitlimitlimitlimitlimit8.427.595.116.847.1910.583.247.077.8610.83
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.413.403.372.783.003.373.754.072.532.78
实际借款利率 %limitlimitlimitlimitlimitlimit0.480.160.130.460.290.140.380.500.180.20
毛利率 %limitlimitlimitlimitlimitlimit13.4913.3112.3513.2613.2512.6312.5512.8213.8113.58
营业利润率 %limitlimitlimitlimitlimitlimit7.387.295.706.876.847.374.207.107.297.96
净利率 %limitlimitlimitlimitlimitlimit5.214.963.434.814.793.742.924.705.745.31
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit9.549.257.469.237.166.124.647.258.297.80
债务股本比率limitlimitlimitlimitlimitlimit0.020.100.010.010.010.010.010.010.060.01
股东权益比率limitlimitlimitlimitlimitlimit0.690.650.680.710.710.680.730.730.700.71
资产有息负债率limitlimitlimitlimitlimitlimit0.010.060.010.010.010.010.010.010.040.01
资产负债率limitlimitlimitlimitlimitlimit0.310.340.310.280.280.310.260.260.290.28
毛利润/总资产 %limitlimitlimitlimitlimitlimit16.2814.9812.7314.0515.0820.8411.1414.2915.9919.72
资产周转率limitlimitlimitlimitlimitlimit1.211.121.031.061.140.410.220.280.290.36
股息支付率limitlimitlimitlimitlimitlimit0.370.400.580.47--0.65--0.96--0.64
应收账款周转天数limitlimitlimitlimitlimitlimit121.06134.88142.32123.9596.3368.47127.4581.6184.3277.52
应付账款周转天数limitlimitlimitlimitlimitlimit63.2565.5267.0862.6651.3536.4269.4248.3445.3039.07
存货周转天数limitlimitlimitlimitlimitlimit24.9431.8642.7741.8949.7837.8762.2058.2757.5436.72
现金循环周期limitlimitlimitlimitlimitlimit82.76101.22118.01103.1994.7669.91120.2291.5496.5775.17
存货周转率limitlimitlimitlimitlimitlimit14.6311.468.538.717.332.411.471.571.592.49
营业成本/收入 %limitlimitlimitlimitlimitlimit0.870.870.880.870.870.870.870.870.860.86
存货/收入limitlimitlimitlimitlimitlimit0.060.080.100.100.120.360.600.560.540.35
资本开支/收入limitlimitlimitlimitlimitlimit0.020.020.020.03------------
资本开支/营业利润limitlimitlimitlimitlimitlimit0.290.250.270.48------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.482.060.140.42------------
合并利润表年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit5,182.004,967.004,214.003,813.003,906.001,536.00784.00907.00964.001,251.00
营业成本limitlimitlimitlimitlimitlimit4,483.004,306.003,694.003,307.003,389.001,342.00685.00791.00831.001,081.00
毛利润limitlimitlimitlimitlimitlimit699.00661.00520.00505.00518.00194.0098.00116.00133.00170.00
毛利率 %limitlimitlimitlimitlimitlimit13.4913.3112.3513.2613.2512.6312.5512.8213.8113.58
销售及行政开支limitlimitlimitlimitlimitlimit--------------------
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit317.00299.00280.00244.00250.0081.0065.0052.0063.0070.00
总营业成本limitlimitlimitlimitlimitlimit317.00299.00280.00244.00250.0081.0065.0052.0063.0070.00
营业利润limitlimitlimitlimitlimitlimit382.00362.00240.00262.00267.00113.0033.0064.0070.00100.00
营业利润率 %limitlimitlimitlimitlimitlimit7.387.295.706.876.847.374.207.107.297.96
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit16.004.00-12.0012.0012.00-19.003.001.0010.00-2.00
利润总额limitlimitlimitlimitlimitlimit398.00367.00228.00274.00280.0094.0036.0066.0080.0098.00
所得税费用limitlimitlimitlimitlimitlimit-128.00-119.00-82.00-88.00-90.00-34.00-13.00-23.00-24.00-30.00
税率 %limitlimitlimitlimitlimitlimit32.1532.3335.7732.0732.0935.8136.8234.3829.7530.70
持续经营净利润limitlimitlimitlimitlimitlimit270.00248.00147.00186.00190.0060.0023.0043.0056.0068.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit---2.00-2.00-3.00-3.00-3.00---1.00-1.00-1.00
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit270.00246.00145.00183.00187.0058.0023.0043.0055.0066.00
净利率 %limitlimitlimitlimitlimitlimit5.214.963.434.814.793.742.924.705.745.31
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit2.141.991.191.521.560.470.190.350.460.55
稀释每股收益limitlimitlimitlimitlimitlimit2.141.981.191.521.560.470.190.350.460.55
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit126.5124.2121.8120.3119.9121.0120.8120.4120.2119.9
息税前利润limitlimitlimitlimitlimitlimit398.00367.00229.00274.00280.0094.0036.0066.0080.0098.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit96.0093.0086.0078.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit494.00459.00314.00352.00280.0094.0036.0066.0080.0098.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit9.549.257.469.237.166.124.647.258.297.80
合并资产负债表年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit306.00296.00309.00350.00350.00309.00479.00383.00383.00350.00
短期证券limitlimitlimitlimitlimitlimit48.0043.0049.0070.0070.0049.00------70.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit354.00339.00359.00420.00420.00359.00479.00383.00383.00420.00
应收账款limitlimitlimitlimitlimitlimit1,791.001,880.001,406.001,183.001,183.001,406.00783.00840.00943.001,183.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit1,791.001,880.001,406.001,183.001,183.001,406.00783.00840.00943.001,183.00
原材料limitlimitlimitlimitlimitlimit22.0021.0020.0020.0020.0020.00------20.00
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit36.0026.0022.0020.0020.0022.00------20.00
其他存货limitlimitlimitlimitlimitlimit259.00388.00389.00288.00288.00389.00503.00507.00542.00288.00
存货limitlimitlimitlimitlimitlimit317.00435.00431.00328.00328.00431.00503.00507.00542.00328.00
其他流动资产limitlimitlimitlimitlimitlimit104.0063.0078.0086.0086.0078.00141.00139.00166.0086.00
流动资产合计limitlimitlimitlimitlimitlimit2,565.002,717.002,274.002,018.002,018.002,274.001,905.001,868.002,033.002,018.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit621.00596.00524.00510.00510.00524.00494.00473.00529.00510.00
房屋及建筑物修缮limitlimitlimitlimitlimitlimit853.00838.00750.00687.00687.00750.00316.00309.00315.00687.00
机器、家具和设备limitlimitlimitlimitlimitlimit557.00557.00496.00455.00455.00496.00------455.00
在建工程limitlimitlimitlimitlimitlimit5.0010.0020.003.003.0020.00------3.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit31.0029.0026.0021.0021.0026.00201.00182.00182.0021.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit2,068.002,030.001,817.001,677.001,677.001,817.001,011.00965.001,026.001,677.00
累计折旧limitlimitlimitlimitlimitlimit-774.00-804.00-745.00-693.00-693.00-745.00-------693.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit1,294.001,226.001,072.00984.00984.001,072.001,011.00965.001,026.00984.00
无形资产limitlimitlimitlimitlimitlimit69.0066.0050.0039.0039.0050.0045.0040.0043.0039.00
商誉limitlimitlimitlimitlimitlimit28.0019.0012.004.004.0012.0010.007.006.004.00
其他非流动资产limitlimitlimitlimitlimitlimit482.00410.00360.00394.00394.00360.00344.00333.00354.00394.00
非流动资产合计limitlimitlimitlimitlimitlimit1,845.001,702.001,482.001,417.001,417.001,482.001,400.001,338.001,423.001,417.00
资产总计limitlimitlimitlimitlimitlimit4,411.004,420.003,757.003,435.003,435.003,757.003,305.003,206.003,456.003,435.00
应付票据及应付账款limitlimitlimitlimitlimitlimit808.00738.00620.00516.00516.00620.00423.00415.00410.00516.00
应交税费limitlimitlimitlimitlimitlimit85.0042.0038.0043.0043.0038.008.0023.0017.0043.00
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit893.00780.00658.00559.00559.00658.00431.00438.00427.00559.00
短期借款limitlimitlimitlimitlimitlimit47.00269.0030.0027.0027.0030.0027.0025.00132.0027.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit47.00269.0030.0027.0027.0030.0027.0025.00132.0027.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit239.00290.00319.00244.00244.00319.00259.00220.00290.00244.00
流动负债合计limitlimitlimitlimitlimitlimit1,180.001,339.001,006.00830.00830.001,006.00717.00683.00849.00830.00
长期借款limitlimitlimitlimitlimitlimit4.004.001.00----1.001.001.001.00--
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit4.004.001.00----1.001.001.001.00--
债务股本比率limitlimitlimitlimitlimitlimit0.020.100.010.010.010.010.010.010.060.01
养老金和退休福利limitlimitlimitlimitlimitlimit130.00125.00110.0092.0092.00110.00103.00100.00104.0092.00
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit53.0055.0045.0056.0056.0045.0046.0047.0048.0056.00
非流动负债合计limitlimitlimitlimitlimitlimit188.00184.00157.00149.00149.00157.00150.00148.00152.00149.00
负债合计limitlimitlimitlimitlimitlimit1,367.001,523.001,163.00978.00978.001,163.00867.00831.001,001.00978.00
普通股limitlimitlimitlimitlimitlimit92.0084.0075.0067.0067.0075.0071.0068.0069.0067.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit2,400.002,354.002,142.002,009.002,009.002,142.002,004.001,960.002,021.002,009.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit851.00782.00697.00503.00503.00697.00532.00509.00523.00503.00
库存股limitlimitlimitlimitlimitlimit-306.00-345.00-339.00-213.00-213.00-339.00-200.00-197.00-209.00-213.00
其他所有者权益limitlimitlimitlimitlimitlimit-17.00-18.00-15.0057.0057.00-15.00-1.004.0017.0057.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit3,020.002,857.002,559.002,423.002,423.002,559.002,405.002,343.002,421.002,423.00
少数股东权益limitlimitlimitlimitlimitlimit23.0039.0035.0034.0034.0035.0033.0032.0034.0034.00
所有者权益合计limitlimitlimitlimitlimitlimit3,043.002,897.002,594.002,457.002,457.002,594.002,438.002,376.002,455.002,457.00
股东权益比率limitlimitlimitlimitlimitlimit0.690.650.680.710.710.680.730.730.700.71
合并现金流量表年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit398.00367.00228.00274.00190.0060.0023.0043.0056.0068.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit96.0093.0086.0078.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-153.00-214.00250.0046.00------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit10.00-41.006.00-43.00------------
营运资金变动limitlimitlimitlimitlimitlimit-144.00-255.00256.002.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-116.00-160.00-108.00-58.00------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit234.0044.00462.00296.00------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-97.00-70.00-56.00-109.00------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit5.0010.007.0017.00------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-4.00-28.00-6.00--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit2.002.00----------------
投资支付的现金limitlimitlimitlimitlimitlimit-3.00-2.00-2.00-3.00------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit55.0014.008.006.00------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit-15.00-21.00-9.00-16.00------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-26.003.006.00-1.00------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-82.00-94.00-51.00-106.00------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit5.003.00--3.00------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-65.00-68.00-52.00-33.00------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--224.00--2.00------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-27.00-6.00-212.00-2.00------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-27.00218.00-212.00--------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-93.00-95.00-91.00-80.00------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit-5.00-5.00-5.00-4.00------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1.00------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-186.0052.00-361.00-115.00------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit336.00284.00255.00272.00------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-33.003.0050.0074.00------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit303.00287.00305.00347.00------------
资本开支limitlimitlimitlimitlimitlimit-112.00-91.00-65.00-125.00------------
自由现金流limitlimitlimitlimitlimitlimit123.00-47.00397.00171.00------------
估值比率年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit14.6811.3415.3915.5613.8615.3917.4016.9614.9015.56
扣非市盈率limitlimitlimitlimitlimitlimit14.7011.2014.0915.7514.0414.0915.8415.6714.3315.75
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit1.091.231.351.411.041.351.441.471.421.41
股价/每股有形账面价值limitlimitlimitlimitlimitlimit1.111.261.381.441.061.381.461.501.451.44
股价/自由现金流limitlimitlimitlimitlimitlimit32.38--5.6116.7214.895.61------16.72
股价/每股经营现金流limitlimitlimitlimitlimitlimit16.9363.194.829.658.594.82------9.65
市销率limitlimitlimitlimitlimitlimit0.770.560.530.750.670.530.610.650.640.75
市盈增长比limitlimitlimitlimitlimitlimit1.291.089.78--23.409.78--------
企业价值/收入limitlimitlimitlimitlimitlimit0.700.550.450.650.560.450.500.570.580.65
企业价值倍数limitlimitlimitlimitlimitlimit7.375.946.097.027.776.099.069.318.777.02
企业价值/息税前利润limitlimitlimitlimitlimitlimit9.157.438.379.037.778.379.069.318.779.03
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit10.9313.4611.9511.0712.8711.9511.0410.7411.4011.07
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit13.1711.347.464.825.347.46------4.82
席勒市盈率limitlimitlimitlimitlimitlimit21.6915.0813.0717.7915.8413.0715.0616.2515.8817.79
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit3,2823,5143,4663,4262,3393,4663,4573,4503,4413,426
企业价值limitlimitlimitlimitlimitlimit3,0033,4873,1733,0671,9743,1733,0393,1253,2243,067
月末股价limitlimitlimitlimitlimitlimit26.2528.7028.7028.7028.7028.7028.7028.7028.7028.70
每股现金净流量limitlimitlimitlimitlimitlimit-8.29-9.99-6.95-4.96-4.96-6.95-3.50-3.99-5.44-4.96
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit9.409.448.918.428.428.918.358.378.328.42
净净营运资本 NNWClimitlimitlimitlimitlimitlimit3.723.303.573.853.853.573.473.362.723.85
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit24.9632.6942.4631.7131.7142.46------31.71
内在价值:市销率模型limitlimitlimitlimitlimitlimit22.3934.0836.2726.0029.1936.2731.4329.3430.2626.00
彼得林奇公允价值limitlimitlimitlimitlimitlimit20.4026.53----------------
格雷厄姆估值limitlimitlimitlimitlimitlimit33.6732.1024.6226.0026.2624.4524.0624.9226.2426.26
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit4.333.603.674.344.153.674.394.604.224.34
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6469960009
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.36-2.23-2.94-2.63-2.63-2.940.000.000.00-2.63
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.660.640.510.550.600.610.530.610.690.60
流动比率limitlimitlimitlimitlimitlimit2.172.032.262.432.432.262.662.742.402.43
速动比率limitlimitlimitlimitlimitlimit1.911.701.832.042.041.831.961.991.762.04
现金比率limitlimitlimitlimitlimitlimit0.300.250.360.510.510.360.670.560.450.51
利息保障倍数limitlimitlimitlimitlimitlimit1,259.761,385.941,234.811,961.051,908.863,027.401,162.751,903.202,025.202,488.00
最高股价limitlimitlimitlimitlimitlimit26.2528.7028.7028.7028.7028.7028.7028.7028.7028.70
最低股价limitlimitlimitlimitlimitlimit26.2526.2528.7028.7028.7028.7028.7028.7028.7028.70
股票回购率 %limitlimitlimitlimitlimitlimit1.422.091.341.161.160.340.280.210.240.44
股票回购收益率 %limitlimitlimitlimitlimitlimit1.821.851.500.89------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit0.98-2.37-13.53-8.39-4.55-7.05-1.077.113.59-17.83
每股收益同比增长率 %limitlimitlimitlimitlimitlimit13.61-7.16-40.1328.2533.33-31.7615.3161.3947.9316.67
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit8.49-5.29-30.2413.2925.95-22.8811.8564.1240.894.73
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit11.3910.351.44-1.700.601.44-0.41-1.56-2.16-1.70
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit126.20124.03121.76120.16119.60120.93120.68120.34120.01119.60
期末总股本limitlimitlimitlimitlimitlimit125.04122.42120.78119.38119.45120.78120.44120.19119.90119.38
β贝塔系数limitlimitlimitlimitlimitlimit-0.09-0.04-0.03-0.02-0.02-0.03-0.02-0.02-0.02-0.02
重述日期limitlimitlimitlimitlimitlimit06/29/2206/29/2306/27/2406/27/2406/27/2406/27/2408/08/2311/10/2302/13/2406/27/24
报告日期limitlimitlimitlimitlimitlimit06/29/2106/29/2206/29/2306/27/2406/27/2406/29/2308/08/2311/10/2302/13/2406/27/24
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit17,06617,52017,51217,40517,40517,51217,51217,51217,51217,405
外汇汇率limitlimitlimitlimitlimitlimit108.70118.58133.66149.82--133.66141.36147.85143.98149.82